Rating Rationale
April 29, 2025 | Mumbai
GMR Hyderabad Aerotropolis Limited
Rating reaffirmed at 'Crisil AA+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.274 Crore
Long Term RatingCrisil AA+/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its rating on the long-term bank facilities of GMR Hyderabad Aerotropolis Limited (GHAL) at Crisil AA+/Stable’.

 

The rating reaffirmation is in line with the rating action on the long-term bank facilities of the parent, GHIAL, where ratings have been reaffirmed. The rating reaffirmation factors in expected growth in traffic and non-aero revenues in fiscal 2024 and 9MFY25.

 

The rating continues to reflect the comfortable financial risk profile of GHAL with average debt service coverage ratio (DSCR) on external debt. These strengths are partially offset by exposure to risks related to the execution of under-construction projects and continuation of lease rentals with tenants.

Analytical Approach

For arriving at its rating, Crisil Ratings has applied its parent notch-up framework to factor in the support available to GHAL from GHIAL. This is because the real estate business, forming part of non-aeronautical activities, is the core business of GHAL and the parent, GHIAL, will continue to provide timely, need-based financial support to the company.

Key Rating Drivers & Detailed Description

Strengths:

Strong support from the parent: GHAL, a fully owned subsidiary of GHIAL, is strategically important to its parent on account of the non-aeronautical revenue, including real estate, it contributes to the profitability of the parent. Of the 1,500 acres of land available with GHIAL for commercial development, 500 acres have been leased out to GHAL. Further, Crisil Ratings has taken note of the corporate guarantee provided by the parent, GHIAL, towards debt of GHAL, to support the same in a full and timely manner.

 

Comfortable financial risk profile: GHAL has stable cash flow from tied-up lease agreements. The leases have reputed tenants, such as Decathlon and Coldman, and have a well-secured rent structure with a lock-in period of 2-4 years and tenure of 18-21 years. Additionally, an in-built escalation clause of 5-15% every 1-3 years is included in the agreement, varying from tenant to tenant.

 

Weaknesses:

Exposure to project risks: Under-construction projects of around Rs 310 crore will be completed over the medium term. Although the company’s management has experience in developing and managing real estate assets, its ability to execute, market and secure long-term lease contracts for these projects will remain critical. Hence, timely execution, leasing parameters and absorption of new projects will remain monitorable.

 

Susceptibility to continuation of lease agreements: GHAL is exposed to market risks with respect to tied-up lease agreements. This risk is partially mitigated by lock-in period right from the start of the contract, with a notice period of 3-12 months.

Liquidity: Strong

The parent, GHIAL, will continue to provide timely, need-based financial support. On a standalone basis, GHAL had free cash and equivalent of ~Rs 46 crore as on March 31, 2025, which is sufficient to meet debt obligation in fiscal 2026. The company has a debt service reserve account for meeting cash flow mismatch.

Outlook: Stable

The outlook on GHAL factors in the outlook on its parent, GHIAL.

Rating sensitivity factors

Upward factors

  • Upgrade in the rating of GHIAL by one notch from current level of ‘Crisil AA+’
  • Material improvement in GHAL’s standalone credit risk profile along with enhancement in the parent’s credit risk profile

 

Downward factors

  • Downgrade in the rating of GHIAL by one notch from current level of ‘Crisil AA+’
  • Weakening of the debt protection metrics owing to cancellation of lease agreements or delay in execution and absorption of under-construction projects
  • Equity divestment by GHIAL in GHAL

About the Company

GHAL was incorporated on July 18, 2007, as a wholly owned subsidiary of GHIAL. The company undertakes property development activities at Hyderabad International Airport in Shamshabad, Telangana. Of the total land available with GHIAL, 1,500 acres is demarcated for commercial development. Of this, 500 acres has been leased out to GHAL for commercial development.

Key Financial Indicators

As on/for the period ended March 31

 

2024

2023

Revenue

Rs crore

49

18

Profit after tax (PAT)

Rs crore

-1.67

-10

PAT margin

%

-3.37

-57.1

Adjusted debt/adjusted networth

Times

2.02

0.89

Interest coverage

Times

1.61

0.25

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Proposed Term Loan NA NA NA 16.50 NA Crisil AA+/Stable
NA Term Loan NA NA 30-Jun-29 50.00 NA Crisil AA+/Stable
NA Term Loan NA NA 31-Mar-27 13.50 NA Crisil AA+/Stable
NA Term Loan NA NA 30-Sep-33 194.00 NA Crisil AA+/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 274.0 Crisil AA+/Stable   -- 17-05-24 Crisil AA+/Stable 28-08-23 Crisil AA/Positive 13-10-22 Crisil AA/Stable Crisil AA/Negative
      --   -- 09-02-24 Crisil AA+/Stable   -- 28-01-22 Crisil AA/Negative Crisil AA/Negative
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Term Loan 16.5 Not Applicable Crisil AA+/Stable
Term Loan 50 Aditya Birla Finance Limited Crisil AA+/Stable
Term Loan 13.5 Aditya Birla Finance Limited Crisil AA+/Stable
Term Loan 194 Bank of Maharashtra Crisil AA+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Infrastructure sectors (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
Crisil Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


MANSI MEHROTRA
Manager
Crisil Ratings Limited
B:+91 124 672 2000
MANSI.MEHROTRA@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html